- Sum Assured under the scheme shall be payable along with the Fund Value to the credit of individual member to the nominee of the member during continued membership of the group and currency of the policy.
- Fund Value to the credit of individual member shall be payable on terminal date or his cessation from the membership due to retirement, resignation etc.
In this policy, the investment risk in investment portfolio is borne by the policy holder. Assumptions : Contribution of Rs.100 per month and sum assured of Rs. 1 lac per member. Administration Charge - 11% of premium per month per member. Fund Management Charge - 0.75% per annum. Mortality Charge - The membership of the group will be changing due to exits and new entrants. However for the purpose of this benefit illustration the population is taken as stationary and mortality cost is taken as 21.123 on the basis of 110% of Indian Assured Lives Mortality (1994-96) Ult. Table at age of 40 years including service tax @ 12.24%.
Rate of interest - 6% and 10% per annum.
At the
end
of
Year |
Fund Value |
Sum Assured |
Death Benefit |
Benefit on leaving the group |
6% |
10% |
6% |
10% |
6% |
10% |
1 |
837 |
854 |
100000 |
100837 |
100854 |
837 |
854 |
2 |
1718 |
1787 |
100000 |
101718 |
101787 |
1718 |
1787 |
3 |
2645 |
2806 |
100000 |
102645 |
102806 |
2645 |
2806 |
4 |
3620 |
3918 |
100000 |
103620 |
103918 |
3620 |
3918 |
5 |
4646 |
5132 |
100000 |
104646 |
105132 |
4646 |
5132 |
6 |
5725 |
6457 |
100000 |
105725 |
106457 |
5725 |
6457 |
7 |
6861 |
7905 |
100000 |
106861 |
107905 |
6861 |
7905 |
8 |
8055 |
9485 |
100000 |
108055 |
109485 |
8055 |
9485 |
9 |
9312 |
11209 |
100000 |
109312 |
111209 |
9312 |
11209 |
10 |
10634 |
13093 |
100000 |
110634 |
113093 |
10634 |
13093 |
11 |
12026 |
15149 |
100000 |
112026 |
115149 |
12026 |
15149 |
12 |
13489 |
17394 |
100000 |
113489 |
117394 |
13489 |
17394 |
13 |
15029 |
19844 |
100000 |
115029 |
119844 |
15029 |
19844 |
14 |
16649 |
22520 |
100000 |
116649 |
122520 |
16649 |
22520 |
15 |
18353 |
25442 |
100000 |
118353 |
125442 |
18353 |
25442 |
16 |
20147 |
28631 |
100000 |
120147 |
128631 |
20147 |
28631 |
17 |
22033 |
32113 |
100000 |
122033 |
132113 |
22033 |
32113 |
18 |
24018 |
35915 |
100000 |
124018 |
135915 |
24018 |
35915 |
19 |
26106 |
40066 |
100000 |
126106 |
140066 |
26106 |
40066 |
20 |
28303 |
44597 |
100000 |
128303 |
144597 |
28303 |
44597 |
21 |
30614 |
49545 |
100000 |
130614 |
149545 |
30614 |
49545 |
22 |
33046 |
54947 |
100000 |
133046 |
154947 |
33046 |
54947 |
23 |
35604 |
60844 |
100000 |
135604 |
160844 |
35604 |
60844 |
24 |
38295 |
67283 |
100000 |
138295 |
167283 |
38295 |
67283 |
25 |
41127 |
74312 |
100000 |
141127 |
174312 |
41127 |
74312 |
26 |
44106 |
81987 |
100000 |
144106 |
181987 |
44106 |
81987 |
27 |
47240 |
90366 |
100000 |
147240 |
190366 |
47240 |
90366 |
28 |
50538 |
99514 |
100000 |
150538 |
199514 |
50538 |
99514 |
29 |
54007 |
109502 |
100000 |
154007 |
209502 |
54007 |
109502 |
30 |
57657 |
120406 |
100000 |
157657 |
220406 |
57657 |
120406 |
The above figures pertain to the benefit payable to individual members of the group on death & leaving the group.
*The fund value given above are indicative. Actual fund value will depend on the actual performance of the fund.
**The benefit depend on the actual performance of the fund and to that extent are not guaranteed.
Some benefits are guaranteed and some benefits are variable with returns based on future performance of your insurer carrying on life insurance business. If your policy offers guaranteed returns, then these will be clearly marked “guaranteed” in the illustration table on this page. If your policy offers variable returns, then the illustration on this page will show two different rates of assumed future investment returns. These assumed rates of return are not guaranteed and they are not the upper or lower limits of what you might get back as the value of your policy is dependent on a number of factors including future investment performance.